Hunt Visuals Private · 31 Aug 2026
Lloyd Hunt · age 24 to 65

The Forty Year Plan

A first house at 26, two children in the thirties, and stopping work somewhere between 60 and 65. Every figure here is in today's money, so inflation is already stripped out.

Starting pot £115,564 Contributing £15,000 a year Pot needed £1,456,155 S&P real return 6.9% State pension at 68
All of it into
The pension
Worth 1.3 to 1.8 times an ISA on the same company profit. The existing ISA balance is already the bridge.
£60,000 a year at age
50 to 55
Age 50 on the S&P's actual historic return, age 55 on a prudent five percent.
Pot at 60
£2.0m to £3.0m
Against the £1.46m needed. Working past 55 becomes a choice rather than a requirement.
Before anything else

The mortgage is not the constraint

On two years averaging £80,000 to £100,000 net profit, filed after August 2027, borrowing capacity clears what the house needs with room to spare. Contributing to the pension does not change that.

ScenarioAssessed incomeAt 4.5xAt 5x
No pension contribution£102,570£461,565£512,850
After £20,000 into the pension£82,570£371,565£412,850
What a £350,000 house needs at 10% down£315,000£315,000
The sequence

Five phases, each with a different job

Order matters. Each phase has one thing it is uniquely good at, and one thing that stops being possible once it ends.

1
2026 to 2028 · age 24 to 26

Deposit years

Everything points at the house. The Vanguard ISA de-risks in tranches into a money market fund, the LISA collects its second £1,000 bonus in April 2027, and the pension stays untouched so FY27 profit reads clean for a lender.

ISA £20,000 a year Pension nil Buy at 26
2
2028 to 2032 · age 26 to 30

The open window

Mortgage settled, no children, business at full margin. This is the highest surplus you will ever have relative to your commitments, and it lasts about four years. Money invested here compounds for thirty more. Every pound you skip now costs roughly four pounds at 60.

Contribute hardest here Pension unlocked Up to £50,000 a year
3
2032 to 2042 · age 30 to 40

Two children

A child costs about £250,000 to eighteen for a couple, including housing. Two overlapping means a peak of roughly £25,000 a year through the mid thirties. Contributions dip and that is fine, because phase two did the heavy lifting.

Two things become non-optional the moment a child exists. Life insurance and a will, and income protection, because Hunt Visuals stops earning the day you do.

Contributions dip Life cover and a will Income protection Two or three bed
4
2042 to 2052 · age 40 to 50

Crossing the line

School years, business mature, costs plateauing. On every track modelled, the £1,020,000 target is passed in this decade or before it. From here you are working because you want to, not because the sum requires it.

Target crossed Contributions recover
5
2052 to 2062 · age 50 to 60

Decide what it was all for

Children independent, mortgage most likely cleared around age 51. Pension access opens at 57 or 58. The last decade is about de-risking, moving out of pure equities as the date approaches, not accumulating more.

Pension opens at 57 to 58 State pension at 68 Stop when you choose
Where the money goes

All £15,000 into the pension

Both wrappers grow tax free. The difference is not what happens inside them, it is what the money goes through to get in.

The taxman takes his cut before an ISA and after a pension. Taking it after means the whole amount compounds for 36 years first.

Route one · through an ISA
  1. Company profit you start with£31,764
  2. Corporation tax takes 26.5%− £8,417
  3. Dividend tax takes 35.75%− £8,347
  4. Actually lands in the ISA£15,000
  5. 36 years at 6.5% real£144,770
  6. Tax on the way out£0
You end up with£144,770
Route two · through the pension
  1. Company profit you start with£31,764
  2. Corporation tax£0
  3. Dividend tax£0
  4. Actually lands in the pension£31,764
  5. 36 years at 6.5% real£306,561
  6. Tax on the way out, 25% free then 20%− £45,984
You end up with£260,577
£115,807 more Same money out of the business. Same fund. Same 36 years. The only difference is that the pension let all £31,764 start compounding instead of £15,000.
Route for £15,000Company profit neededValue at 60After withdrawal tax
ISA, higher rate dividend£31,764£144,770£144,770
Pension, same £31,764£31,764£306,561£260,577
ISA, basic rate dividend£22,866£144,770£144,770
Pension, same £22,866£22,866£220,689£187,586
6.5% real, the S&P's record less fees 5% real, the prudent case Target £1.46m
Growth assumption£60,000 a year atPot at 50Pot at 60Pot at 65
6.5 percent realage 50£1.46m£2.97m£4.15m
5 percent realage 55£1.11m£2.00m£2.64m
What would break this

The assumptions doing the heavy lifting

6.9 percent real is the actual record

The S&P 500 returned 10.0 percent nominal and 6.9 percent real annualised from 1928 to 2025 with dividends reinvested. Take off Vanguard's platform and fund charges and 6.5 percent is the honest planning figure. It is also a dollar figure and the best century any equity market has ever had, which is why the five percent line is on the chart.

Sequence risk near the end

A forty percent fall at 58 does far more damage than the same fall at 28, because there is no time and no new money buying the recovery. That is what phase five de-risking is for.

A partner changes everything

Two state pensions, shared housing, shared child costs. Published couple figures are materially less than double the single ones, so this plan is deliberately the pessimistic version.

Access ages will move

Only the rise to 57 in April 2028 is law. Beyond that, policy intent is roughly ten years below state pension age. Worst realistic case costs one or two years, which the ISA half of the split covers.

The new 22 percent cash charge

From 6 April 2027, interest on cash held inside a stocks and shares ISA is charged at 22 percent. Whether a money market fund counts as cash for this is not clear and it affects both the deposit de-risking and the LISA. The exposure is small, roughly £100 to £175 a year, but it needs confirming.

The £450,000 cliff

Buy a home for a penny over £450,000 and the whole Lifetime ISA withdrawal takes a twenty five percent charge, destroying roughly £3,300. With capacity possibly at £560,000 this is reachable for the first time.

Hunt Visuals is not in the number

A sale is the most likely route to finishing far earlier than any track here. It is also illiquid, depends on Lloyd personally, and may be worth nothing. Upside, never the plan.